ISRAEL: ALTERNATIVE ECONOMIC POLICIES

Document Type: 
Collection: 
Document Number (FOIA) /ESDN (CREST): 
CIA-RDP85T00287R001302080001-9
Release Decision: 
RIPPUB
Original Classification: 
C
Document Page Count: 
21
Document Creation Date: 
December 22, 2016
Document Release Date: 
September 15, 2010
Sequence Number: 
1
Case Number: 
Publication Date: 
September 17, 1984
Content Type: 
MEMO
File: 
AttachmentSize
PDF icon CIA-RDP85T00287R001302080001-9.pdf867.59 KB
Body: 
Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Central n e igence Agency DIRECTORATE OF INTELLIGENCE 17 September 1984 ISRAEL: Alternative Economic Policies Summary we ran five scenarios to measure the impact of various policies on Israel's economic performance. Constraining domestic demand would improve the civilian goods and services deficit compared with current trends, but the deficit would still be at least $1.3 billion more in 1987 than last year's $4.0 billion. The cost would be higher unemployment--reaching 9.2 percent in 1987 in one scenario--and slower economic growth. Baseline Scenario. Our baseline forecast assumes the continuation of current economic trends. Private consumption, fueled by real wage increases of 4 percent a year, would continue to grow at high rates, helping to produce GNP growth averaging 3 percent a year. Total government consumption is assumed to increase by an average of almost 4 percent a year, with most of the increase coming from military spending. The economies of Israel's major trading partners are assumed to grow at an average annual rate of 2.8 percent. Scenario 1. In this scenario, we assumed real wages decline 5 percent in 1985 and 1986, and remain constant in 1987. Private consumption falls by almost one percentage point compared with the baseline, causing GNP growth to decrease by 0.4 percentage This memorandum was prepared I lof the Israel/Palestinian Branch, Arab-Israeli Division, Office of Near Eastern and South Asian Analysis. It was requested by Russell Misheloff, Deputy Director, Office of Middle East and European Affairs. Information as of 17 September 1984 was used in its preparation. Questions and comments should be directed to Chief Arab-Israeli Division, 25X6 25X6 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 CONFIDENTI point, and increasing the unemployment rate to 8.9 percent, 0.4 percentage points above the baseline. The civilian goods and services deficit improves by $600 million in 1986 and by $300 million in 1987. The decrease in private consumption would be even more pronounced if the decline in disposable income was not countered by the decline in taxes paid on wages and National Scenarios 2 and 3. We decreased domestic military and nonmilitary spending; in Scenario 2 we assumed a slow decrease of 2 percent a year in 1985-87, and in Scenario 3, a one-time large decrease of 7.5 percent in 1985, and no growth in 1986 and 1987. Economic growth falls from an average of 3.1 percent in the baseline to 2.5 percent with a slow decline in domestic spending and to 2.3 percent with a sharp decline. The unemployment rate is 0.4 and almost 0.7 percentage points higher with a slow decline and a sharp decline, respectively. In both cases, the civilian goods and services deficit improves by about $300 million by 1987. Scenario 4. Bank of Israel credit to the private sector was held constant in real terms in 1985-87; in the baseline, the growth in credit is equal to real economic growth. The impact in this scenario is minimal. Private consumption growth is 0.1 percentage points lower, and economic growth and unemployment rate are almost unchanged. The civilian goods and services deficit improves by only $30 million by 1987. Scenario 5. The value-added tax was increased by 5 percentage points from 1985 to 1987. Under this scenario, both consumption and investment decline--consumption by 0.6 percentage points and investment by over one percentage point. GNP growth is 0.4 percentage point lower compared with the baseline, and unemployment rises to 8.8 percent. The civilian goods and services deficit improves by $200 million by 1987. -2- rnM 'Ti 'M'T rr Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SUBJECT: ISRAEL: Alternative Economic Policies Orig - Russell Misheloff (AI) 1 - State (Timothy Houser) 1 - Treasury (Doug P. Mulholland) 1 - DDI 1 - Exec Director 1 - DCI/SA/IA 1 - NIO/NESA 1 - C/PES 1 - PDB Staff 4 - CPAS/IMD/CB 1 - CPAS/ILS 1 - D/NESA 2 - NESA/PPS 1 - NESA/AI 2 - NESA I DDI/NESA/AI/I (17Sept84) -3- Sanitized Copy Approved for Release 2010/09/15 :CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SCENARIO 5: INCREASE IN VAT TAX BY 5 PERC. POINTS 85-87 9/17/84 ISRAEL **" GOVERNMLNI VARIABLL:S DOMESTIC NONMILITARY EXPEND. PERCENT CHANGE DOMESTIC MILITARY EXPEND. PERCENT CHANGE GOVT RESIDENTIAL INVEST. PERCENI CHANGE GOVT NONRESIDENTIAL INVEST. PERCENT CHANGE NET TRANSFERS TO PRIVATE SECT. PERCENT CHANCE NET CREDIT ABSORP. BY GOVT PERCENI CHANGE PUBLIC SECTOR WAGES I'LRCENI CHANGE B01 CREDIT 10 PRIVATE SECTOR PE_RCLNI CHANGE *** TAX RATES DEFENSE IMPORT TAXES INVENTORY SURTAX BUSINESS INCOME TAX DOMESTIC PROD. TAX (INCL. VAT) IMPORT TAX NATIONAL INSURANCE TAX WAGE TAX TAXES ON OTHER INCOME *** BALANCE OF PAYMENTS REAL GROWTH IN US AND EC DOLLAR PRICE OF IMPORTS DOLLAR PRICE OF OIL WORLD INTEREST RATE EXCHANGE RATE (LEVEL) 12.84 13.22 13.35 13.49 13.62 0.78 3.00 1.00 1.00 1.00 17.35 17.87 18.23 18.141 18.59 6.914 3.00 2.00 1.00 1.00 1.68 1.65 1.49 1.41 1.314 -21.56 -2.0(1 -10.00 -5.00 -5.00 4.48 4.48 4.26 4.17 4.09 8.01 0.00 -5.00 -2.00 -2.00 (BILLIONS OF 1980 SHEKELS) 20.44 20.44 20.44 20.44 20.44 0.00 0.00 0.00 0.00 -25.60 -20.00 -10.00 -5.00 5.00 -21.89 -50.00 -50.00 -200.00 22.24 23.13 24.06 25.02 26.02 11.00 4.00 4.00 4.00 6.54 6.70 6.91 7.10 7.26 2.42 3.09 2.70 2.35 0.20 0.20 -0.01 -0.29 0.06 0.06 0.19 0.19 0.20 0.20 0.13 0.13 0.14 0.14 0.13 0.13 0.20 0.20 0.20 (1.12 0.19 0.20 0.06 0.06 0.06 0.214 0.214 0.24 0.20 0.20 (1.20 0.13 0.13 0.13 0.114 0.111 0.14 0.13 0.13 0.13 -2.18 -13.77 9.20 56.21 3.90 3.00 2.00 3.50 3.87 4.85 4.28 7.17 0.0(1 0.00 0.00 5.20 8.8(4 9.10 8.60 8.60 228.46 1088.87 5805.33 33261.82 FOREIGN DEBT REPAYMENTS DIRECT DEFENSE IMPORT PAYMENTS DIRECT DEFENSE IMPORTS NET FOREIGN BORROWING BY GOVT. TOTAL GROSS CAP FLOW (Nor FMS) US ECONOMIC ASSISTANCE US FMS DSET: SCEN5 MODEL ISSEP84F 0.97 1.25 1.27 2.26 1.03 1.16 2.23 2.17 3.24 5.68 1.50 1.10 1.00 1.63 1.45 1.70 1.82 2.18 2.07 2.14 1.85 2.52 2.89 2.05 2.72 3.03 6.24 6.79 7.36 1.10 1.10 1.10 1.40 1.110 1.40 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SCI NAI< I O ',: I NCRI ASI IN VAT I AX 13Y ', PIRG. POINTS 151)-81 1 l is ;c_ t1 i Ifs 9/11/8 1 ISRAEL. 1)1IA1(11) COMPONENTS OF REAL GNP 1983 19811 1985 1986 1987 --------- ------- -- --------- --------- --------- PRIVATE CONSUMPTION 80.35 83. 80 89.22 94.26 98.52 PERCENT CHANGE 7.05 I). 30 6.46 5.65 11.52 IOTAI_ INVESTMENT 27.36 26. 60 25.46 23.68 21.61 PERCENT CIIANGE 5.92 -2. 79 -4.27 -7.02 -8.72 COMPONENTS OF INVESTMENT PRIVATE NONRESIDENTIAL 14.58 13. 58 12.94 11.32 9.40 I'IRCLN I CIIANGE 21.78 -6. 88 -4.71 -12.50 -16.95 PRIVATE. RESIDENTIAL. 6.98 6. 40 6.28 6.33 6.36 ('I RC[ N I CIIANGF -4.56 -8. 30 -1.98 0.86 0.)18 SII I I'S AND I'I ANTS 0.116 0. 51 0.1,6 0.41 0.39 PERCENT CIIANGE 57.92 10. 00 -10.00 -10.00 -5.00 PRIVATE INVENTORY -0.83 -0. 02 0.05 0.03 0.03 PERCENT CHANGE 1791.33 -97. 58 -350.00 -40.00 0.00 GOVERNMENT NONRESIDENTIAL 11.48 4. 118 4.26 4.17 4.09 PERCENT CIIANGE 8.01 0. 00 -5.00 -2.00 -2.00 GOVERNMENT RESIDENTIAL 1.68 1. 65 1.49 1.41 1.34 PERCENT CHANGE -21.56 -2. 00 -10.00 -5.00 -5.00 GOVERNMENT CONSUMPTION 35.38 39. 77 40.30 43. )111 44.58 PERCENT CIIANGE -11.24 12. 39 1.35 7.78 2.62 COMPONENTS OF GOVERNMENT CONSUMPTION DOMESTIC NONM I I I TARY 12.811 13. 22 13.35 13.49 13.62 PERCENT CIIANGE 0.78 3. 00 1.011 1.00 1.00 TOIAL MILITARY 22.56 26. 54 26.95 29.95 30.96 P1 CCEN T CHANGE -6.75 17. 64 1.53 11.111 3.35 FOREIGN MILITARY 5./3 9. 19 9.23 12.05 12.87 PERCENT CHANGE -33.511 60. lilt 0.52 30.53 6.80 DOMESTIC MILITARY 17.35 17. 87 18.23 18.111 18.59 PERCENT CHANCE 6.911 3. 00 2.00 1.0() 1.0(1 DE:I I NSL SALTS (1.51 0. 51 (1.51 0.51 0.51 PERCENT CIIANGE -20.31 (1. 00 0.00 0.00 0.(10 EXPORIS 'i1 .38 511. 12 56.62 58.43 61.36 PI.RCENI CHANGE 2.211 5. 3l I1.62 3.20 5.02 IMI'ORIS 80.98 08. 51 9? . 2'i 91.15 1011. 111 PERCENT CHANGE 5.65 9. 30 11.23 5.31 3.70 COMPONENTS OF IMPORTS CIVILIAN IMPORTS 62.02 65. 79 68.88 71.02 73.43 PERCENT CHANGE 8.62 6. 07 4.70 3.11 3.39 SHIPS AND PLANES 0.116 0. 51 0.46 0.111 0.39 PERCENT CHANGE 57.92 10. 00 -10.00 -10.00 -5.00 DIRECT DEFENSE IMPORTS 4.76 7. 63 7.61 10.02 10.70 PERCENT CIIANGE -35.66 60. 411 0.52 30.53 6.80 IMPORIS IAXLS 13.111 111. ')8 1').211 1`). 10 16.22 I'1CCLN I CIIANGE 1 5.80 6. 11 4.56 3.00 3.311 NIT IACI0R IMPORIS 5. 16 5. 114 5.61 5.84 5. 17 PERCENT CHANGE 12.23 -5. 59 3.1)5 4.13 -1.26 [)SET : SCI N) MODEL. ISSLP84I r -1 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SCENARIO 5: INCRIASE IN VAT TAX BY 5 PERC. POINTS 85-87 9/17/84 I SRAI I MAIN I CONOM I C I NI) I CA I ORS, 1983- 1987 GROSS NATIONAL PRODUCT 107.73 110.311 113.74 116.82 119.56 PERCENT CHANGE 1.34 2.112 3.09 2.70 2.35 GNP DEFLAIOR 12.62 53.28 266.25 1480.25 9089.21 PERCENT CHANGE 150.09 322.14 399.73 455.97 514.03 CAPACITY UTILIZATION RATE 90.88 92.47 94.81 96.95 99.02 UNEMPLOYMENT RATE 4.49 5.96 7.01 7.90 8.84 COMPONENTS OF AGGREGATE DEMAND PRIVATE CONSUMPTION 80.35 83.80 89.22 94.26 98.52 PERCENT CHANGE 7.05 4.30 6.46 5.65 4.52 TOTAL INVESTMENT 27.36 26.60 25.46 23.68 21.61 PERCENT CHANGE 5.92 -2.79 -4.27 -7.02 -8.72 GOVERNME_NF CONSUMPTION 35.38 39.77 40.30 43.411 44.58 PERCENT CHANGE -4.24 12.39 1.35 7.78 2.62 EXPORTS 51.38 54.12 56.62 58.43 61.36 PERCENT CHANGE 2.24 5.32 4.62 3.20 5.02 IMPORTS 80.98 88.51 92.25 97.15 100.74 PERCENT CHANGE 5.65 9.30 4.23 5.31 3.70 NET FACTOR IMPORTS 5.76 5.44 5.61 5.84 5.77 CIVILIAN GOODS AND SERVICES EXPORTS 9.95 10.68 11.75 12.73 14.411 OF WHICH: DIAMONDS 1.21 1.39 1.58 1.72 1.99 IMPORTS 13.96 15.22 16.67 17.96 19.87 OF WIIICII: FULLS 1.61 1.63 1.67 1.711 1.81 DIAMONDS 0.85 0.98 1.12 1.22 1.112 INTEREST 2.16 2.22 2.42 2.63 2.89 CIVILIAN GOODS AND SERVICES DEFICIT DIRECT DEFENSE IMPORTS 1.03 1.16 1.85 2.52 2.89 DEFENSE IMPORT PAYMENTS 1.27 2.26 2.18 2.07 2.14 US FINANCED PAYMENTS 1.00 1.63 1.40 1.110 1.110 NON-US FINANCED IMPORTS 0.27 0.63 0.78 0.68 0.74 DEBI REPAYMENT 0.97 1.25 1.115 1.10 1.82 TOTAL DEBT 23.12 25.99 28.35 31.02 34.12 FINANCIAL GAP -5.26 -6.42 -7.15 -7.61 -7.99 EXTERNAL FUND 3.24 5.68 6.24 6.79 7.36 OF WHICH US SSA 1.50 1.10 1.10 1.10 1.10 BALANCE -0.47 -0.74 -0.92 -0.81 -0.64 DSET: SCEN5 MODEL ISSEP84F p f~qr Ri;3r., r 3ji Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SCINARI0 4: NO INCRFASE IN RLAL 1301 CREDIT TO PRIV. SECTOR 85-87 9/11/84 I SRAEL ASSUMED VALUES FOR EXOGENOUS VARIABLES *** GOVERNMENT VARIABLES DOMESTIC NONMILITARY EXPEND. PERCENT CIIANGE DOMESTIC MIIITARY EXPEND. PERCEN L CIIANGE GOVT RESIDENTIAL INVEST P1I(CLN1 CHANGE GOVT NONRESIDENTIAL INVEST. PERCENT CHANGE 12.84 13.22 13.35 13.49 13.62 0.78 3.00 1.00 1.00 1.00 17.35 17.87 18.23 18.41 18.59 6.94 3.00 2.00 1.00 1.00 1.68 1.65 1.49 1.41 1.34 -21.56 -2.00 -10.00 -5.00 -5.00 11.118 11.118 4.26 4.17 4.09 8.01 0.00 -5.00 -2.00 -2.00 NET TRANSFERS TO PRIVATE SECT. PERCENT CHANGE NET CREDIT ABSORP. BY GOVT PERCENT CHANGE PUBLIC SECTOR WAGES PERCENT CHANGE BOI CREDIT TO PRIVATE SECTOR PERCLN1 CHANGE *** TAX RATES DEFENSE IMPORT TAXES INVENTORY SURTAX BUSINESS INCOME TAX DOMESTIC PROD. TAX (INCL. VAT) IMPORT TAX NATIONAL INSURANCE TAX WAGE TAX TAXES ON OTHER INCOME *** BALANCE OF PAYMENTS REAL GROWTH IN US AND EC DOLLAR PRICE OF IMPORTS DOLLAR PRICE OF OIL WORLD INTEREST RATE EXCHANGE RATE (LEVEL) 20.44 20.44 0.00 -25.60 -20.00 -21.89 22.24 23.13 4.00 6.511 6.54 0.00 0.20 0.20 -0.01 -0.29 0.06 0.06 0.19 0.19 0.20 0.20 0.13 0.13 0.14 0.14 0.13 0.13 20.44 20.44 20.44 0.00 0.00 0.00 -10.00 -5.00 5.00 -50.00 -50.00 -200.00 24.06 25.02 26.02 11.00 4.00 4.00 6.54 6.54 6.54 0.00 0.00 0.00 0.20 0.20 0.20 0.12 0.20 0.20 0.06 0.06 0.06 0.19 0.19 0.19 0.20 0.20 0.20 0.13 0.13 0.13 0.14 0.14 0.14 0.13 0.13 0.13 -2.18 -13.77 9.20 56.21 3.90 3.00 2.00 3.50 3.87 4.85 4.28 7.17 0.00 0.00 0.00 5.20 8.80 9.10 8.60 8.60 228.29 1086.73 5719.00 31833.98 FOREIGN DEB1 REPAYMENTS DIRECT DEFENSE IMPORT PAYMENTS DIRECT DEFENSE IMPORTS NET FOREIGN BORROWING BY GOVT. TOTAL GROSS CAP FLOW (NOT FMS) US ECONOMIC ASSISTANCE US FMS DSET: SCEN4 MODEL ISSEP84F 0.97 1.25 1.27 2.26 1.03 1.76 2.23 2.17 3.24 5.68 1.50 1.10 1.00 1.63 1.45 1.70 1.82 2.18 2.07 2.14 1.85 2.52 2.89 2.05 2.72 3.03 6.211 6.79 7.36 1.10 1.10 1.10 1.40 1.40 1.40 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 ISRAEL DETAILED COMPONENTS Of REAL GNP PRIVATE CONSUMPTION 80.35 83.79 90.10 95.96 99. 93 PERCENT CHANGE 7.05 4.29 7.54 6.50 4. 14 TOTAL INVESTMENT 27.36 26.60 25.68 24.31 22. 42 PERCENT CHANGE 5.92 -2.79 -3.46 -5.34 -7. 76 COMPONENTS OF INVESTMENT PRIVATE NONRESIDENTIAL 14.58 13.58 13.10 11.76 10. 00 PERCENT CHANGE 21.78 -6.84 -3.60 -10.16 -14. 97 PRIVATE RESIDENTIAL 6.98 6.40 6.34 6.52 6. 57 PERCENT CHANGE -4.56 -8.38 -0.95 2.93 0. 74 SKIPS AND PLANES 0.46 0.51 0.46 0.41 0. 39 PERCENT CHANGE 57.92 10.00 -10.00 -10.00 -5. 00 PRIVATE INVENTORY -0.83 -0.02 0.05 0.03 0. 03 PERCENT CHANGE 1791.33 -97.58 - 350.00 -40.00 0. 00 GOVERNMENT NONRESIDENTIAL 4.48 4.48 4.26 4.17 4. 09 PERCENT CHANGE 8.01 0.00 -5.00 -2.00 -2. 00 GOVERNMENT RESIDENTIAL 1.68 1.65 1.49 1.41 1. 34 PERCENT CHANGE -21.56 -2.00 -10.00 -5.00 -5. 00 GOVERNMENT CONSUMPTION 35.38 39.77 40.30 43.44 44. 58 PERCENT CHANGE -4.24 12.39 1.35 7.78 2. 62 COMPONENTS OF GOVERNMENT CONSUMPTION DOMESTIC NONMILITARY 12.84 13.22 13.35 13.49 13. 62 PERCENT CHANGE 0.78 3.00 1.00 1.00 1. 00 TOTAL MILITARY 22.56 26.54 26.95 29.95 30. 96 PERCENT CHANGE -6.75 17.04 1.53 11.14 3. 35 FOREIGN MILITARY 5.73 9.19 9.23 12.05 12. 87 PERCENT CHANGE -33.54 60.44 0.52 30.53 6. 80 DOMESTIC MILITARY 17.35 17.87 18.23 18.41 18. 59 PERCENT CHANGE 6.94 3.00 2.00 1.00 1. 00 DEFENSE SALES 0.51 0.51 0.51 0.51 0. 51 PERCENT CHANGE -20.31 0.00 0.00 0.00 0. 00 EXPORTS 51.38 54.12 50.63 '58.50 61. 49 PERCENT CHANGE 2.24 5.32 4.65 3.29 5. 12 IMPORTS 80.98 88.5( 92.94 98.51 101. 93 PERCENT CHANGE 5.65 9.29 5.01 6.00 3. 47 COMI'ONLNIS OF IMPORTS CIVILIAN IMPORIS 62.02 65.78 69.4x1 72.14 74. 40 PERCENT CHANGE 8.62 6.06 5.56 3.88 3. 14 SHIPS AND PLANES 0.46 0.51 0.46 0.41 0. 39 PERCENT CHANGE 57.92 10.00 -10.00 -10.00 -5. 00 DIRECT DEFENSE IMPORTS 4.76 7.63 7.67 10.02 10. 70 PERCENT CHANGE -35.66 60.44 0.52 30.53 6. 80 IMPORTS TAXES 13.74 14.58 15.37 15.95 16. 44 PERCENT CHANGE 15.80 6.11 5.42 3.78 3. 09 NET FACTOR IMPORTS 5.76 5.44 5.61 5.83 5. 73 PERCENT CHANGE 12.23 -5.60 3.04 3.92 -1. 61 DSET: SCEN4 MODEL ISSEP84F Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 TO NALS Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SCF NAR I O It: NO INCREASE I N I(EAI. 1301 CREDIT TO PR I V. SECTOR 85-87 ' . l ? 9/11/811 I SRAEL MAIN ECONOMIC INDICATORS, 1983-1987 GROSS NATIONAL PRODUCT 107.73 110.33 114.18 117 .87 120.76 PERCENT CHANGE 1.34 2.41 3.49 3 .23 2.46 GNP DEFLATOR 12.62 53.24 265.72 1458 .24 8699.04 PERCENT CHANGE 150.09 321.82 399.12 448 .78 496.55 CAPACITY UTILIZATION RATE 90.88 92.46 95.17 97 .79 99.92 LINLMI'1 OYMF_N F RATE 4.49 5.96 6.97 7 .73 8.54 COMPONENTS OF AGGREGATE DEMAND PRIVATE CONSUMPTION 80.35 83.79 90.10 95 .96 99.93 PERCENT CHANGE 7.05 4.29 7.54 6 .50 4.14 TOTAL INVESTMENT 27.36 26.60 25.68 24 .31 22.42 PERCENT CHANGE 5.92 -2.79 -3.46 -5 .34 -7.76 GOVERNMENT CONSUMPTION 35.38 39.77 40.30 43 .44 44.58 PERCENT CHANGE -11.24 12.39 1.35 7 .78 2.62 EXPORTS 51.38 54.12 56.63 58 .50 61.49 PERCENT CHANGE 2.211 5.32 4.65 3 .29 5.12 IMPORTS 80.98 88.50 92.94 98 .51 101.93 PERCENT CHANGE 5.65 9.29 5.01 6 .00 3.47 NET FACTOR IMPORTS 5.76 5.44 5.61 5 .83 5.73 CIVILIAN GOODS AND SERVICES EXPORTS 9.95 10.68 11.75 12 .75 14.50 OF WHICH: DIAMONDS 1.21 1.39 1.58 1 .72 2.00 IMPORTS 13.96 15.22 16.79 18 .20 20.10 OF WIIICII: FULLS 1.61 1.63 1.61 1 .71 1.83 DIAMONDS 0.85 0.93 1.12 1 .23 1.113 INTEREST 2.16 2.22 2.112 2 .63 2.89 CIVILIAN GOODS AND SERVICES DEFICIT DI RECI DI. I LNSE IMPORTS 1.03 1.16 1.85 2 .52 2.89 DEFENSE IMPORT PAYMENTS 1.27 2.26 2.18 2 .01 2.14 US I I NANCI D I'AYME N I S 1.01) 1.63 1.40 1 .40 1.40 NON-US FINANCED IMPORTS 0.27 0.63 0.18 0 .68 0.74 DEBT RIPAYMENI 0.91 1.25 1.45 1 .70 1.82 TOTAL DEBT 23.12 25.99 28.35 31 .02 34.12 FINANCIAL CAP -5.26 -6.42 -1.26 -7 .82 -8.16 EXTERNAL FUND 3.24 5.68 6.2'i 6. 79 7.36 OF WHICH US SSA 1.50 1.10 1.10 1 .10 1.10 BALANCE -0.47 -0.74 -1.03 -1. 03 -0.80 DSET: SCFN4 MODEL I SSI 1184f Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SCl NAIL I O 3: 1 ARGI DI CI I NI I N 85 I N DOMES I I C 1 4 1 1 - I I ARY AND NON-t-111-1 TARY SPENDING `-' S.. i 9/17/84 ISRAF.I ASSUMED VALUES FOR EXOGENOUS VARIABLES **" GOVERNMENT VARIABLES DOMESTIC NONMILITARY EXPEND. PERCENI CHANCE DOMESTIC MILITARY EXPEND. I'ERCI NI CHANGE GOVT RLSIDENFIAL INVEST. PFRCFNI CHANGE GOVI NONRISIDFN1IAL INVEST. PERCENT CHANGE NET TRANSFERS TO PRIVATE SECT. PERCENT CHANGE NET CREDIT ABSORP. BY GOVT PERCENT CHANGE PUBLIC SECTOR WAGES PERCENT CHANGE BOI CREDIT TO PRIVATE SECTOR PERCENT CHANGE *** TAX RAZES DEILNSE IMI'ORI TAXES I NVI N I ORY SIlR I AX 130SINESS INCOME IAX DOMESIIC PROD. lAX (INCI. VAT) I MI'OR I TAX NATIONAL INSURANCI IAX WAGE TAX TAXES ON OIIIER INCOME *** 13ALANCE OF PAYMENTS REAL CROWIII IN US AND EC DOLLAR PRICE OF IMPORTS DOLLAR PRICE OF OIL WORID INTEREST RATE EXCIIANGF RAT E (I FVI I FOREIGN 1)[131 REPAYMEN I S DIRECT DEIENSL IMI'ORI PAYMENTS DIREGI DFIINSF IMI'ORIS N1.1 IOREIGN BORROWING BY GOVI. 101 AI GROSS (,AI' HOW OW (NO] I MS ) US ECONOMIC ASSISTANCE US FMS DSI 1 SCI N3 MODI I I SSI I'84I 12.8)) 13.22 12.23 12.23 12.23 0.78 3.00 -7.50 0.00 0.00 17.35 17.81 16.53 16.53 16.53 6.94 3.00 -7.50 0.00 0.00 1.68 1.65 1.49 1.41 1.34 -21.56 -2.00 -10.00 -5.00 -5.00 4.48 4.48 4.26 It. 17 4.09 8.01 0.00 -5.00 -2.00 -2.00 20.44 20.44 0.00 -25.60 -20.00 -21.89 22.24 23.13 4.00 6.54 6.70 2.112 (1.2(1 0.20 -0. 0 1 -11.29 0.06 0.06 (1.19 0. 19 0.21) 11.2(1 0. 13 0.13 0.14 0.14 0.13 0.13 20.44 20.44 20.44 0.00 0.00 0.00 -10.00 -5.00 5.00 -50.00 -50.00 -200.00 24.06 25.02 26.02 4.00 4.00 11.00 6.85 7.02 7.19 2.20 2.46 2.37 0.20 0.20 0.2(1 0.12 0.19 0.19 0.06 0.06 0.06 0. 19 O. 19 0.19 (1.20 0.20 1).20 0.13 0.13 0.13 0.111 0.111 0. 14 0.13 0.13 0.13 3.90 3.00 2.00 3.50 -2.18 3.81 4.85 4.28 7.17 -13.77 0.00 0.00 0.00 5.20 9.20 8.80 9.10 8.60 8.60 56.21 228.46 1120.80 6225.75 37460.31 0.91 1.25 1.21 2.26 1.03 1.16 2.23 2. 1 1 3.24 5.68 1.50 1.10 1.00 1.63 1.45 1.70 1.82 2.18 2.0_7 2.1)1 1.85 2.52 2.89 2.05 2.12 3.03 6.24 6:79 7.36 1.1(1 1.10 1.10 1.110 1.40 1.40 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 I SRAEL DETAILED COMPONENTS OF REAL GNP PRIVATE CONSUMPTION 80.35 83.80 90.23 96.12 100.70 PERCENT CHANGE 7.05 4.30 7.67 6.52 4.77 TOTAL INVESTMENT 27.36 26.60 24.87 22.56 20.74 PERCENT CHANGE 5.92 -2.79 -6.51 -9.30 -8.05 COMPONENTS OF INVESTMENT PRIVATE NONRESIDENTIAL 14.58 13.58 12.27 10.50 8.52 PERCENT CHANGE 21.78 -6.88 -9.63 -14.45 -18.86 PRIVATE RESIDENTIAL 6.98 6.40 6.35 6.04 6.38 PERCENT CHANGE -4.56 -8.30 -0.85 -4.94 5.62 SHIPS AND PLANES 0.46 0.51 0.46 0.41 0.39 PERCENT CHANGE 57.92 10.00 -10.00 -10.00 -5.00 PRIVATE INVENTORY -0.83 -0.02 0.05 0.03 0.03 PERCENT CHANGE 1791.33 -97.58 -350.00 -40.00 0.00 GOVERNMENT NONRESIDENTI AL 4.48 4.48 4.26 4.17 4.09 PERCENT CHANGE 8.01 0.0(1 -5.00 -2.00 -2.00 GOVERNMENT RESIDENTIAL 1.68 1.65 1.49 1.41 1.34 PERCENT CHANGE -21.56 -2.00 -10.4)0 -5.00 -5.00 GOVERNMENT CONSIJMI' F I ON 35.38 39. 17 37. 118 40. 30 41 . 12 PI RCE N I CIIANGI -11. 24 12.39 -5. 74 7.52 2.03 COMPONLNIS 01 GOVLRNMLNI CONSOMI'IION DOMESTIC NONMIIIIARY 12.811 13.22 12.23 12.23 12.23 PLRCI NI CIIANGL 0.78 3.00 -7.50 0.00 0.00 I OI AI M I l I I AI(Y 22.56 26.54 25.25 28.07 28.89 PLI(CI N I CHANGE -6.15 11.64 -4.87 11.17 2.92 FORE IGN M I I I I ARY 5.73 9.19 9.23 12.05 12.87 I'1 RCI N I CIIANGI: -33.54 60.411 (1.52 30.53 6.80 DOMI S I I C M I I I I ARY 17.35 11.81 16.53 16.53 16.53 I'I I(CI N I CIIANGI 6.94 3.00 - /. 50 (). OO ().0(1 D(IINSI SAT IS (1.51 ((.51 (1.51 0.51 ().51 I'1 RCI N I CIIANGI -20.31 O. (1O (). (1(1 II . (1(1 4). (1(1 LXPOI(I S 51.38 511. 1? 56.')3 158. 2 1 61. 111 PERCLN I CHANGE 2.24 5.32 11.46 3.08 4.92_ IMPORTS 80.98 88.51 90.12 95.83 99.60 PERCENT CHANGE 5.65 9.30 2.50 5.63 3.911 COMI'ONENIS OF IMPORTS CIVILIAN IMPORTS 62.02 65.19 61.62 69.94 72.49 PERCENT CHANGE 8.62 6.07 2.78 3.112 3.65 SHIPS AND PtANIS 0.46 0.51 0.46 0.41 0.39 PERCENT CHANGE 57.92 10.80 -10.00 -10.00 -5.00 DIRECT DEIINSI IMPORTS 4.76 7.63 1.67 10.02 10.70 I'1 RCI N I CIIANGI -3'x.66 60.411 0.52 30.53 6.80 IMI'OI(IS I AXI S 13.111 1 1 1 . 158 1 1 1 . 9 / 1 5 . (16 16.02 PI RCLN I CIIANGI 1'5. 81) 6.11 2.6/ 3.32 3.59 NET IACIOR IMI'OR(S 5.16 5.1111 5.63 5.88 5.82 PERCENT CHANGE 12.23 -5.59 3.48 11.43 -0.95 DSI I : Sc) N3 MODEL ISSLP841 AL ,CNJ NATIONALS Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SCINAliIO 3: IARGI DICIINF IN 85 IN DOMESTIC MILITARY AND NON-MILITARY SPENDING +[9 (. (? TO 9/17/84 I SRAEL MAIN ECONOMIC INDICATORS, 1983-1987 1983 1984 1985 1986 1987 --------- --------- --- ------ --------- --------- GROSS NATIONAL PRODUCT 107.73 110.34 112.76 115.54 118.27 PERCENT CHANGE 1.34 2.42 2.20 2.46 2.37 GNP DEFLATOR 12.62 53.28 274.05 1587.45 10236.51 PERCENT CHANGE 150.09 322.14 414.39 479.25 544.84 CAPACITY UTILIZATION RATE 90.88 92.47 93.99 95.99 98.19 UNEMPLOYMENT RATE 4.49 5.96 7.11 8.18 9.22 COMPONENTS OF AGGREGATE DEMAND PRIVATE CONSUMPTION 80.35 83.80 90.23 96.12 100.70 PERCENT CHANGE 7.05 4.30 7.67 6.52 4.77 TOTAL INVESTMENT 27.36 26.60 24.87 22.56 20.74 PERCENT CHANGE 5.92 -2.79 -6.51 -9.30 -8.05 GOVERNMENT CONSUMPTION 35.38 39.77 37.48 40.30 41.12 PERCENT CHANGE -4.24 12.39 -5.74 7.52 2.03 EXPORTS 51.38 54.12 56.53 58.27 61.14 PERCENT CHANGE 2.211 5.32 4.46 3.08 4.92 IMPORTS 80.98 88.51 90.72 95.83 99.60 PERCENT CHANGE 5.65 9.30 2.50 5.63 3.94 NET FACTOR IMPORTS 5.76 5.44 5.63 5.88 5.82 C I V I I IAN GOODS AND SERV I CES EXI'OR1S 9.95 10.68 11.71 12.66 14.34 OF WHICH: DIAMONDS 1.21 1.39 1.57 1.12 1.99 IMPORTS 13.96 15.22 16.42 17.73 19.66 OF WIIICII: FUELS 1.61 1.63 1.66 1.68 1.80 DIAMONDS 0.85 0.98 1.12 1.22 1.42 INTEREST 2.16 2.22 2.42 2.63 2.89 CIVILIAN GOODS AND SERVICES DFrICII DIRECT DFFENSE_ IMPORTS 1.03 1.16 1.85 2.52 2.89 DEFENSE IMPORT PAYMENTS 1.27 2.26 2.18 2.1)7 2.14 US F I NANCED PAYMENTS 1 .00 1.63 1.110 1.110 1 . 40 NON-US FINANCED IMPORTS 0.27 0.63 11.18 0.68 0.111 DEBT REPAYMENT (1.91 1.25 1.115 1.1(1 1.82 TOTAL DEBT 23.12 25.99 28.35 31.1)2 34.12 FINANCIAL GAP -5.26 -6.42 -6.93 -7.45 -7.89 EXTERNAL FUND 3.211 5.68 6.24 6.79 7.36 OF WHICH US SSA 1.50 1.10 1.10 1.10 1.10 BALANCE -0.47 -0.711 -0.70 -0.65 -0.53 DSFT: SCFN3 MODE I I SSE I'811 I Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SCENARIO 2: SLOW DECLINE IN DOMESTIC MILITARY AND NON-MILITARY SPENDING 9/17/84 ISRAEL ASSUMED VALUES FOR EXOGENOUS VARIABLES *** GOVERNMENT VARIABLES DOMESTIC NONMILITARY EXPEND. PERCENT CHANGE DOMESTIC MILITARY EXPEND. PERCENT CHANGE GOVT RISIDINFIAl. INVEST. PERCLNI CHANGE GOVT NONRE S I DI NT I AL INVEST. PERCENI CHANGE 1983 19811 1985 1986 1987 ---------- ---------- ---------- ---------- ---------- 12.84 13.22 0.78 3.00 17.35 17.87 6.94 3.00 1.68 1.65 -21.56 -2.00 4.118 4.48 8.01 0.00 NET TRANSFERS TO PRIVATE SECT. PERCENT CHANGE NET CREDIT ABSORP. BY GOVT PERCENT CHANGE PUBLIC SECTOR WAGES PC RCI:NI CHANGE BOI CREDII 10 PRIVATE SECTOR PC RCI N I CIIANGI *** TAX RAILS DFTFNSF IMPORT TAXES INVI.NIORY SURTAX BUSINESS INCOME TAX DOMESTIC PROD. TAX (INCL. VAT) IMPORT TAX NATIONAL INSURANCE TAX WAGE TAX TAXES ON OTHER INCOME *** BALANCE OF PAYMENTS REAL GROWTH IN US AND EC DOLLAR PRICE OF IMPORTS 1)011 AR PRICE OF O l t WORLD INIIREST RAIL EXCHANGE RATE (LEVEL) 20.44 -25.60 22.24 6.54 20.44 20.1111 20.44 20.44 0.00 0.00 0.00 0.00 -20.00 -10.00 -5.00 5.00 -21.89 -50.00 -50.00 -200.00 23.13 24.06 25.02 26.02 4.00 11.00 4.00 4.00 6.71) 6.90 7.08 7.22 2.112 2.99 2.59 1.92 0.20 0.20 -0. IF l -0. 29 0.06 0.06 0.19 0.19 0.20 0.20 0.13 0.13 0.111 0.14 0.13 0.13 (BILLIONS OF 1980 SHEKELS) 12.96 12.70 12.44 -2.00 -2.00 -2.00 17.51 17.16 16.82 -2.00 -2.00 -2.00 1.119 1.111 1.311 -10.1)0 -5.00 -5.00 11.26 It. 17 4.09 -5.00 -2.00 -2.00 0.20 0.20 0.20 0. 12 0. 19 0. 19 (1.06 (4.1)6 0.06 0. 19 0. 19 (1. 19 0.20 0.20 0.20 0.13 0.13 0.13 0.111 0. 111 0.111 0.13 0.13 0.13 3.90 3.00 2.00 3.50 -2.18 3.87 4.85 4.28 7.17 - 1 3 . 7 7 0.01) 0.00 0.00 5.21) 9.20 8.80 9.11) 8.60 8.60 56.21 2211.116 1102.13 5919.89 35168.51 FOREIGN DEBT HE PAYMENIS DIRECT DEFENSE IMPORT PAYM[NIS DIRECT DEFENSE IMPORTS NET FOREIGN BORROWING BY GOVT. TOTAL GROSS CAP FLOW (NOT FMS) US ECONOMIC ASSISTANCE US FMS DSET: SCEN2 MODEL ISSEP84F 0.91 1.25 1.115 1.10 1.82 1.27 2.26 2.18 2.07 2.14 1.03 1.76 1.85 2.52 2.89 2.23 2.17 2.05 2.72 3.03 3.24 5.68 6.24 6.79 7.36 1.50 1.10 1.10 1.10 1.10 1.00 1.63 1.40 1.40 1.40 G1,7:,d9.6: E TO 1NALS Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 I SRAEL DLIAILED COMPONENTS OF RLAL GNP PRIVATE CONSUMPTION 80.35 83.80 90.18 96.10 10 0.42 PERCENT CHANGE 7.05 4.30 7.62 6.56 4.50 TOTAL INVESTMENT 27.36 26.60 25.36 23.39 2 1.03 PERCENT CHANGE 5.92 -2.79 -4.67 -7.76 -1 0.11 COMPONENTS OF INVESTMENT PRIVATE NONRESIDENTIAL 14.58 13.58 12.76 11.02 8.81 PERCENT CEIANGE 21.78 -6.88 -6.04 -13.63 -2 0.08 PRIVATE RESIDENTIAL 6.98 6.40 6.35 6.35 6.37 PERCENT CHANGE -4.56 -8.30 -0.82 -0.06 0.35 SHIPS AND PLANES 0.46 0.51 0.146 0.41 0.39 PERCENT CHANCE 57.92 10.00 -10.00 -10.00 - 5.00 PRIVATE INVLNIORY -0.83 -0.02 0.05 0.03 0.03 PERCENT CHANGE 1791.33 -97.58 -350.00 -40.00 0.00 GOVERNMENT NONRESIDENTIAL 4.48 14.118 4.26 4.17 4.09 PERCENT CHANGE 8.01 0.00 -5.00 -2.00 - 2.00 GOVERNMENT RESIDENIIAL 1.68 1.65 1.119 1.111 1.34 PERCENT CHANGE -21.56 -2.00 -10.00 -5.00 - 5.00 GOVERNMENT CONSUMPTION 35.38 39.77 39.19 111.40 4 1.62 PERCENT CHANGE -4.24 12.39 -1.114 5.64 0.54 COMPONENTS OF GOVERNMENT CONSUMPTION DOMESTIC NONMILITARY 12.811 13.22 12.96 12.70 1 2.44 PERCENT CHANGE 0.78 3.00 -2.00 -2.00 - 2.00 TOTAL MILITARY 22.56 26.54 26.24 28.70 2 9.18 PERCENT CHANGE -6.75 17.64 -1.17 9.41 1.66 FOREIGN MILITARY 5.73 9.19 9.23 12.05 1 2.87 PERCENT CHANGE -33.54 60.44 0.52 30.53 6.80 DOMESTIC MILITARY 17.35 17.87 17.51 17.16 1 6.82 PERCENT CHANGE 6.911 3.00 -2.00 -2.00 - 2.1)0 DEFENSE SALES 0.51 0.51 0.51 0.51 0.51 PERCENT CHANGE -20.31 0.00 0.00 0.00 0.00 EXPORTS 51.38 54.12 56.59 58.38 6 1.25 PERCENT CHANGE 2.24 5.32 4.57 3.16 4.93 IMPORTS 80.98 88.51 92.08 96.84 9 9.73 PERCENT CHANGE 5.65 9.30 4.03 5.18 2.98 COMPONENTS OF IMPORTS CIVILIAN IMPORTS 62.02 65.79 68.73 70.77 7 2.60 PERCENT CHANGE 8.62 6.07 4.48 2.96 2.58 SHIPS AND PLANES 0.46 0.51 0.46 0.41 0.39 PERCENT CHANGE 57.92 10.00 -10.00 -10.00 - 5.00 DIRECT DEFENSE IMPORTS 4.76 7.63 7.67 10.02 1 0.70 PERCENT CHANGE -35.66 60.44 0.52 30.53 6.80 IMPORTS TAXES 13.74 14.58 15.21 15.65 1 6.014 PERCENT CHANGE 15.80 6.11 4.35 2.86 2.53 NET FACTOR IMPORTS 5.76 5.44 5.62 5.86 5.79 PERCENT CHANGE 12.23 -5.59 3.23 4.25 - 1.05 DSET: SCEN2 MODEL ISSEP84F Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SCINARI0 2: SLOW [)I CLINE IN DOMLSIIC MI IITARY AND NON-MILITARY SPENDING Llii1 1 L1,Lf i1 9/17/84 I SRAEI MAIN ECONOMIC INDICATORS, 1983-1981 GROSS NAIIONAI PRODUCE PERCEN1 CHANCE GNP DLILAIOR PERCENT CHANGE CAPACITY UTIL_I/_AEION RATE UNEMPLOYMENT RATE COMI'ONI N I S OF AGGRIGAI F DEMAND I'R I VA I L CONSUMI' I I ON PERCENT CHANGE TOTAL INVESIMLNT PERCENT CHANGE GOVERNMENT CONSUMPTION PERCENT CHANGE EXPORTS PERCENT CHANGE IMPORTS PERCENT CHANGE NET FACTOR IMPORTS 1983 191311 1985 1986 1981 --------- --------- --------- --------- --------- 101./3 110.3)1 113.63 116.57 118.81 1.311 2.112 2.99 2.59 1.92 12.62 53.28 269.49 1524.76 9610.24 150.09 322.14 405.82 1165.80 530.28 90.88 92.07 94.72 96.17 98.41 4.49 5.96 7.02 7.911 8.96 80.35 83.80 9(1. 18 96. 1(1 100.112 7.05 4.30 1.62 6.56 4.50 27.36 26.60 25.36 23.39 21.03 5.92 -2.79 -4.67 -7.76 -10.11 35.38 39.17 39.19 111.40 41.62 -4.24 12.39 -1.1111 5.64 0.54 51.38 54.12 56.59 58.38 61.25 2.211 5.32 4.57 3.16 4.93 80.98 88.51 92.08 96.84 99.73 5.65 9.30 4.03 5.18 2.98 5.76 5.44 5.62 5.86 5.79 CIVILIAN GOODS AND SERVICES EXPORTS OF WHICH: DIAMONDS IMPORTS OF WHICH: FUELS DIAMONDS INTEREST CIVILIAN GOODS AND SERVICES DEFICIT DIRECT DEFENSE IMPORTS DEFENSE IMPORT PAYMENTS US FINANCED PAYMENTS NON-US FINANCED IMPORTS DEBT REPAYMENT TOTAL DEBT FINANCIAL GAP EXTERNAL FUND OF WHICH US SSA BALANCE DSET: SCEN2 MODE L I SSI P841 9.95 10.68 11.73 12.70 14.39 1.21 1.39 1.58 1.72 1.99 13.96 15.22 16.64 17.90 19.68 1.61 1.63 1.67 1.69 1.81 0.85 0.98 1.12 1.22 1.42 2.16 2.22 2.112 2.63 2.89 1.03 1.76 1.85 2.52 2.89 1.27 2.26 2.18 2.07 2.14 1.00 1.63 1.110 1.40 1.40 0.27 0.63 0.78 0.68 0.74 0.97 1.25 1.45 1.70 1.82 23.12 25.99 28.35 31.02 34.12 -5.26 -6.42 -7.14 -7.58 -7.86 3.24 5.68 6.24 6.79 7.36 1.50 1.10 1.10 1.10 1.10 -0.41 -0.74 -0.90 -0.79 -0.50 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 SCINARIO 1: DECLINE IN REAL WAGE IN 85, 86; CONSTANT IN 87 9/17/84 b0 _ k~i >; i L ISRAEL ASSUMED VALUES FOR EXOGENOUS VARIABLES 1983 1984 1985 1986 1987 ---------- ---------- ---------- ---------- ---------- DOMESTIC NONMILITARY EXPEND. 12.84 13.22 13.35 13.49 13.62 PERCENT CIIANGE 0.78 3.00 1.00 1.00 1.00 DOMESTIC MILITARY EXPEND. 17.35 17.87 18.23 18.41 18.59 PERCENT CHANGE 6.94 3.00 2.00 1.00 1.00 GOVT RESIDENTIAL INVEST. 1.68 1.65 1.49 1.41 1.34 PERCENT CHANGE -21.56 -2.00 -10.00 -5.00 -5.00 GOVT NONRESIDENTIAL INVEST. 4.48 4.118 4.26 4.17 4.09 PERCENT CHANGE 8.01 0.00 -5.00 -2.00 -2.00 (BILLIONS OF 1980 SHEKELS) NET TRANSFERS TO PRIVATE SECT. 20.44 20.44 20.44 20.44 20.44 PERCENT CHANGE 0.00 0.00 0.00 0.00 NET CREDIT ABSORP. BY GOVT -25.60 -20.00 -10.00 -5.00 5.00 PERCENT CIIANGE -21.89 -50.00 -50.00 -200.00 PUBLIC SECTOR WAGES 22.24 23.13 21.98 20.88 20.88 PERCENT CHANGE 11.00 -5.00 -5.00 -0.00 B01 CREDIT 10 PRIVATE SECTOR 6.54 6.70 6.91 7.08 7.26 PERCENT CIIANGE 2.42 3.07 2.54 2.47 DEFENSE IMPORT TAXES 0.20 0.20 0.20 0.20 0.20 INVENTORY SURTAX -0.01 -0.29 0.12 0.19 0.19 BUSINESS INCOME TAX 0.06 0.06 0.06 0.06 0.06 DOMESTIC PROD. TAX (INCL. VAT) 0.19 0.19 0.19 0.19 0.19 IMPORT TAX 0.20 0.20 0.20 0.20 0.20 NATIONAL INSURANCE TAX 0.13 0.13 0.13 0.13 0.13 WAGE TAX 0.114 0.14 0.111 0.14 0.14 TAXES ON OTHER INCOME 0.13 0.13 0.13 0.13 0.13 REAL GROWTH IN US AND EC 3.90 3.00 2.00 3.50 DOLLAR PRICE OF IMPORTS -2.18 3.87 4.85 4.28 7.17 DOLLAR PRICE OF OIL -13.77 0.00 0.00 0.00 5.20 WORLD INTEREST RATE 9.20 8.80 9.10 8.60 8.60 EXCHANGE RATE (LEVEL.) 56.21 228.46 937.11 4333.39 25120.64 (BILL-IONS OF US DOLLARS) FOREIGN DEBT REPAYMENTS 0.97 1.25 1.45 1.70 1.82 DIRECT DEFENSE IMPORT I'AYMTNIS 1.21 2.26 2.18 2.07 2.14 DIRECT DEFENSE IMPORTS 1.03 1.76 1.85 2.52 2.89 NET FOREIGN BORROWING BY GOVI. 2.23 2.17 2.05 2.72 3.03 TOTAL GROSS CAP FLOW (NOT FMS) 3.24 5.68 6.211 6.79 7.36 US ECONOMIC ASSISTANCE 1.50 1.10 1.10 1.10 1.10 US FMS 1.00 1.63 1.40 1.40 1.40 DSET: SCEN1 MODEL ISSEP84F Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Dili ::..:..1 ; 11 SCINARII) 1: DI CI INI IN III Al WAGI IN 85, 86; CONSIANI IN 81 9/11/84 I SEA[ 1_ 1 ) I I A I I 1 I) G O M P ONINIS Of RI Al GNP 1983 1')811 1980, 1980 1')8 / --------- --------- -- ------- --------- --------- I'1( I VA I I CONS(IMI' 1 ION 80. 3', 8:1 . 8(1 81.1)6 90.95 ')1 . 49 I'I RCI N I CIIANGI 1. 05 11.311 3.89 4.4/ 1.19 IOIAI INVI SIMI NI 21.36 2(i . 60 21.25 25.89 22. it I'LRCI N I CIIANGI 5. 92 -2.19 2.44 -5.00 -14.36 COMI'ONINIS Of INVESTMENT PRIVAIF NONRESIDENTIAL 14.58 13.58 14.411 13.02 9.45 PERCENT CHANGE 21.78 -6.88 6.33 -9.82 -27.45 PRIVATE RESIDENTIAL 6.98 6.40 6.56 6.85 6.88 PERCENT CIIANGE -4.56 -8.30 2.51 4.28 0.45 SHIPS AND PLANES 0.46 0.51 0.46 0.111 0.39 PERCENT CIIANGE 57.92 10.00 -10.00 -10.00 -5.00 PRIVATE INVENTORY -0.83 -0.02 0.05 0.03 0.03 PI RCI N I CIIANGI 1191.33 -97.58 -350.00 -40.00 O. (1(1 GOVL RNMLN 1 NONRI S I DENT I AL 11.118 4.118 4.26 If. 17 4.09 PERCENT CHANGE 8.01 0.00 -5.00 -2.00 -2.00 GOVERNMEN1 RESIDENTIAL 1.68 1.65 1.49 1.41 1.34 PERCENT CHANGE -21.56 -2.00 -10.00 -5.00 -5.00 GOVERNMENT CONSUMPTION 35.38 39.77 40.30 43.44 44.58 PERCENT CHANGE -4.24 12.39 1.35 7.78 2.62 COMPONENTS OF GOVERNMENT CONSUMPTION DOMESTIC NONMILITARY 12.814 13.22 13.35 13.49 13.62 PERCENT CHANGE 0.78 3.00 1.00 1.00 1.00 TOTAL MILI1ARY 22.56 26.54 26.95 29.95 30.96 PERCENT CIIANGE -6.75 17.64 1.53 11.111 3.35 FOREIGN MILllARY 5.73 9.19 9.23 12.1)5 12.87 PERCENT CIIANGE -33.54 60.44 0.52 30.53 6.80 DOMESTIC MILITARY 17.35 11.87 18.23 18.41 18.59 PERCENT CHANGE 6.911 3.00 2.00 1.00 1.00 DEFENSE SALES 0.51 0.51 0.51 0.51 0.51 PERCENT CIIANGE -20.31 0.00 0.00 0.00 0.00 EXPORTS 51.38 54.12 56.87 58.76 61.56 PERCENT CHANGE 2.24 5.32 5.09 3.33 4.75 IMPORTS 80.98 88.51 92.29 96.711 100.57 PERCENT CIIANGE 5.65 9.30 4.27 4.82 3.96 COMPONENTS OF IMPORTS CIVILIAN IMI'ORIS 62.02 65.79 68.91 70.68 73.29 PERCENT CHANGE 8.62 6.07 4.71) 2.58 3.69 SHIPS AND PLANES 0.46 0.51 0.46 0.41 0.39 PERCENT CHANGE 51.92 10.00 -10.01) -10.00 -5.00 DIRECT DEFENSE IMPORTS 4.76 7.63 7.67 10.02 10.70 P[ RCENT CIIANGE -35.66 60.114 11.52 30.53 6.80 IMI'ORIS IAXES 13.711 14.58 15.25 15.63 16.19 PERCEN F CIIANGI 15. 80 6.11 4.61 2.48 3.63 NEE IACIOI( IMI'ORIS 5.16 5.44 5.41 5.69 5.13 PFI(CL N I CIIANGE 12.23 -5.59 0.61 3.93 0.64 USI I : SCI N) MODI I I SSI I'811I Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 1A SCENARIO 1: DECLINE IN REAL WAGE IN 85, 86; CONSTANT IN 87 9/17/84 ISRAEL MAIN ECONOMIC INDICATORS, 1983-1987 GROSS NATIONAL PRODUCT PERCENT CHANGE GNP DEFLATOR PERCENT CHANGE CAPACITY UTILIZATION RATE UNEMPLOYMENT RATE COMPONENTS OF AGGREGATE DEMAND PRIVATE CONSUMPTION PERCENT CHANGE TOTAL INVESTMENT PERCENT CHANGE GOVERNMENT CONSUMPTION PERCENT CHANGE EXPORTS PERCENT CHANGE I MI'OR I S PERCENT CHANGE NET FACTOR IMPORTS 107.73 110.34 113.72 116.61 119.49 1.34 2.42 3.07 2.54 2.47 12.62 53.28 229.14 1104.93 6864.55 150.09 322.14 330.08 382.21 521.26 90.88 92.47 94.79 96.54 98.46 4.49 5.96 7.02 7.93 8.88 80.35 83.80 87.06 90.95 97.49 7.05 4.30 3.89 4.47 7.19 27.36 26.60 27.25 25.89 22.17 5.92 -2.79 2.44 -5.00 -14.36 35.38 39.77 40.30 43.44 44.58 -4.24 12.39 1.35 7.78 2.62 51.38 54.12 56.87 58.76 61.56 2.24 5.32 5.09 3.33 4.75 80.98 88.51 92.29 96.74 100.57 5.65 9.30 4.27 4.82 3.96 5.76 5.44 5.47 5.69 5.73 CIVILIAN GOODS AND SERVICES EXPORTS 01 WIIICII: DIAMONDS IMPORTS Of WIIICII: I UI IS DIAMONDS INILRESI CIVILIAN GOODS AND SERVICES DEFICIT DIRECT DEFENSE IMPORTS DEFENSE IMPORT PAYMENTS US FINANCED PAYMENTS NON-US FINANCED IMPORTS DEBT REPAYMENT TOTAL DEBT FINANCIAL GAP EXTERNAL FUND OF WHICH US SSA BALANCE DSEI: SCLN1 MODEL ISSEP84F 9.95 10.68 11.97 12.98 14.52 1.21 1.39 1.59 1.711 1.99 13.96 15.22 16.68 11.89 19.84 1.61 1.63 1.61 1.69 1.81 0.85 0.98 1.13 1.24 1.43 2.16 2.22 2.112 2.63 2.89 1.03 1.76 1.85 2.52 2.89 1.21 2.26 2.18 2.07 2.14 1.00 1.63 1.40 1.40 1.40 0.27 0.63 0.78 0.68 0.74 0.91 1.25 1.115 1.70 1.82 23.12 25.99 28.35 31.02 34.12 -5.26 -6.42 -6.911 -7.28 -7.89 3.24 5.68 6.24 6.79 7.36 1.50 1.10 1.10 1.10 1.10 -0.47 -0.14 -0.70 -0.48 -0.53 I I + Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 ISRAF.I ASSUMED VALUES FOR EXOGENOUS VARIABLES *** GOVERNMENT VARIABLES DOMESTIC NONMILITARY EXPEND. 12.84 13.22 13.35 13.49 13.62 PERCENT CHANGE 0.78 3.00 1.00 1.00 1.00 DOMESTIC MILITARY EXPEND. 17.35 17.87 18.23 18.41 18.59 PERCENT CHANGE 6.94 3.00 2.00 1.00 1.00 GOVT RESIDLN1IAL INVEST. 1.68 1.65 1.119 1.41 1.34 PERCENT CHANGE -21.56 -2.00 -10.00 -5.00 -5.00 GOVT NONRI.SIDENTIAL. INVEST.- 4.48 4.48 11.26 4.17 4.09 PERCENT CHANGE 8.01 0.00 -5.00 -2.00 -2.00 PERCENT CHANCE 0.00 NET CREDIT ABSORP. BY GOVT -25.60 -20.00 PERCENT CHANGE -21.89 PUBLIC SECTOR WAGES 22.24 23.13 PERCENT CHANGE 4.00 BOl CREDIT TO PRIVATE SECTOR 6.54 6.70 PERCENT CHANGE 2.4'2 *** TAX RATES DEFENSE IMPORT TAXES 0.20 0.20 INVENTORY SURTAX -0.01 -0.29 BUSINESS INCOME TAX 0.06 0.06 DOMESTIC PROD. TAX (INCL.. VAT) 0.19 0.19 IMPORT TAX 0.20 0.20 NATIONAL INSURANCE TAX 0.13 0.13 WAGE TAX 0.14 0. 111 TAXES ON OTHER INCOME 0.13 0.13 *** BALANCE OF PAYMENTS REAL GROW1IT IN US AND EC DOLLAR PRICE OF IMPORTS -2.18 DOLLAR PRICE OF OIL -13.11 WORLD INTEREST RAIE 9.20 EXCHANGE RATE (IEVI-L) 56.21 0.00 0.00 0.00 -10.00 -5.00 5.00 -50.00 -50.00 -200.00 24.06 25.02 26.02 4.00 14.00 4.00 6.94 7.16 7.34 3.50 3.25 2.47 0.20 (1.2(1 0.20 0.12 0.20 0.20 0.06 0.06 0.06 0.19 0.19 0.19 0.20 0.20 0.20 0.13 0.13 0.13 l). 14 0. 111 0. 14 0.13 (1.13 ().13 3.91) 3.01) 2.00 3.50 3.81 4.85 4.28 7.17 0. 00 U. (0) O. 00 5.20 8.80 9.10 8.6)) 8.60 2213. 116 11)89.92 5158.81 32211.60 FOREIGN DI OF RF_I'AYMINIS 0.91 1.25 DIRECT DEFENSE IMPORT I'AYMLNIS 1.21 2.26 DIRECT DEFENSE IMPORTS 1.03 1.16 NET FOREIGN BORROWING BY GOVT. 2.23 2.11 TOTAL GROSS CAP 11-OW (NOT FMS) 3.211 5.68 US ECONOMIC ASSISTANCE 1.50 1.10 US FMS 1.00 1.63 DSET: BASE3 MODEL ISSEP84F 1.45 1.70 1.82 2.18 2.07 2.14 1.85 2.52 2.89 2.05 2.12 3.03 6.24 6.79 7.36 1.10 1.10 1.10 1.40 1.40 1.40 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 13ASII INE: CURRENI ECONOI?1IC TRENDS 9/17/84 ISRAEL DETAILED COMPONENTS OF REAL GNP (BILLIONS OF 1980 SH EKELS) 1983 1984 1985 1986 1987 PRIVATE CONSUMPTION 80.34 83.80 90.15 96.07 100.14 PERCENT CHANGE 7.05 4.30 7.58 6.56 4.24 TOTAL INVESTMENT 27.36 26.60 25.68 24.29 22.37 PERCENT CHANGE 5.92 -2.79 -3.48 -5.39 -7.93 COMPONENTS OF INVESTMENT PRIVATE NONRESIDENTIAL 14.58 13.58 13.1)7 11.72 9.92 PERCENT CHANGE 21.78 -6.88 -3.71 -10.36 -15.38 PRIVATE RESIDENTIAL 6.98 6.40 6.35 6.55 6.60 P1 RCEN I CHANGE -4.56 -8.30 -0.80 3.06 0.79 SHIPS AND PLANES 0.46 0.51 0.46 0.111 0.39 PERCENT CHANGE 57.92 10.00 -10.00 -10.00 -5.00 PRIVATE INVENTORY -0.83 -0.02 0 05 0 03 0 03 PERCENT CHANGE 1791.33 -97.58 . -350.00 . -40.00 . 0.00 GOVERNMENT NONRESIDENTIAL 4.48 11.48 4.26 4.17 4.09 PERCENT CHANGE 8.01 0.00 -5.00 -2.00 -2.00 GOVERNMENT RESIDENTIAL 1.68 1.65 1.49 1.41 1.34 PERCENT CHANGE -21.56 -2.00 -10.00 -5.00 -5.00 GOVERNMENT CONSUMPTION 35.38 39.77 40.30 113.44 44.58 PERCENT CHANGE -4.24 12.39 1.35 7.78 2.62 COMPONENTS OF GOVERNMENT CONSUMPTION DOMESTIC NONMILITARY 12.84 13.22 13.35 13.49 13.62 PERCENT CHANGE 0.78 3.00 1.00 1.00 1.00 TOTAL MILITARY 22.56 26.54 26.95 29.95 30.96 PERCENT CHANGE -6.75 17.64 1.53 11.14 3.35 FOREIGN MILITARY 5.73 9.19 9.23 12.05 12.87 PERCENT CHANGE -33.54 60.114 0.52 30.53 6.80 DOMESTIC MILITARY 17.35 17.87 18.23 18.111 18.59 PERCL.NI CHANCE 6.94 3.00 2.00 1.00 1.00 DEFT NSL SALES 0.51 0.51 0.51 0.51 0.51 PERCENT CHANGE -20.31 0.00 0.0(1 0.00 U.00 EXPORTS 51.38 511.12 56.63 58.49 61.48 PERCENT CHANGE 2.24 5.32 4.65 3.29 5.11 IMPORTS 80.98 88.51 92.96 98.56 102.00 PERCENT CHANCE 5.65 9.30 5.03 6.02 3.149 COMPONENTS OF IMPORTS CIVILIAN IMPORTS 62.02 65.79 69.46 72.17 74.46 PERCENT CHANGE 8.62 6.07 5.58 3.91 3.17 SHIPS AND PLANES 0. 116 0.51 0.116 0.41 0.39 PERCENT CHANGE 57.92 10.00 -10.00 -10.00 -5.00 DIRICI DLIFNSE IMPORTS 4.76 7.63 7.61 10.02 10.70 PI RCENT CHANGE -35.66 60.44 U.52 30.53 6.81) IMI'ORIS IAXES 13.111 14.58 15.31 15.95 16.45 I'ERCI N I CIIANGI 15.8(1 6.11 5.44 3.80 3.11 NI 1 IACIOR IMI'ORIS 5.16 5.1111 'i.61 5.83 5. 711 PERCENT CHANGE 12.23 -5.59 3.01 3.96 -1.55 USE I : I3ASI 3 MODEL ISSEP84I Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287RO01302080001-9 Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9 BASEL I NE: CURIREN I ECONOI.I I C TRENDS 9/11/84 ISRAEL MAIN ECONOMIC INDICATORS, 1983-1987 GROSS NATIONAL PRODUCT 107.73 110.3 4 114.19 117.90 120.82 PERCENT CHANGE 1.34 2.4 2 3.50 3.25 2.47 GNP DEFLATOR 12.62 53.2 8 266.50 1468.40 8818.63 PERCENT CHANGE 150.09 322.1 3 400.22 450.99 500.56 CAPACITY UTILIZATION RATE 90.88 92.4 7 95.19 97.82 99.98 UNEMPLOYMENT RATE 4.49 5.9 6 6.97 7.73 8.53 COMPONENTS OF AGGREGATE DEMAND PRIVATE CONSUMPTION 80.34 83.8 0 90.15 96.07 100.14 PERCENT CHANGE 7.05 4.3 0 7.58 6.56 4.24 TOTAL INVESTMENT 27.36 26.6 0 25.68 24.29 22.37 PERCENT CHANGE 5.92 -2.7 9 -3.48 -5.39 -7.93 GOVERNMENT CONSUMPTION 35.38 39.1 7 40.30 43.44 44.58 PERCENT CHANGE -4.24 12.3 9 1.35 7.78 2.62 EXPORTS 51.38 54.1 2 56.63 58.49 61.48 PERCENT CHANGE 2.24 5.3 2 4.65 3.29 5.11 IMPORTS 80.98 88.5 1 92.96 98.56 102.00 PERCENT CHANGE 5.65 9.3 0 5.03 6.02 3.49 NET FACTOR IMPORTS 5.76 5.111 1 5.61 5.83 5.74 CIVILIAN GOODS AND SLRVICES EXPORTS 9.95 10.6 8 11.75 12.74 14.49 OF WHICH: DIAMONDS 1.21 1.3 9 1.58 1.72 1.99 IMPORTS 13.96 15.2 ? 16.19 18.20 20.11 OF WHICH: FUFI S 1.61 1.6 3 1.6/ 1.71 1.83 1) 1AMONI)S 0.85 0.9 8 1.12 1.23 1.113 1 N11.RLST 2.16 2.2 2 2.42 2.63 2.89 CIVILIAN GOODS AND SERVICES DEFICIT DIRFCT DEI[NSF IMPORTS 1.13 1.16 1.85 2.52 2.89 DEFENSE IMPORT PAYMLNIS 1.21 2.26 2.18 2.01 2.14 US FINANCED I'AYMI N I S 1 . (10 1.63 1 . U) 1 . 111) 1.110 NON-US FINANCED IMPORTS 0.21 (1.63 0.18 0.68 0.74 DEBT REPAYMENT 0.91 1.25 1.45 1 . 10 1.82 TOTAL DEBT 23.12 25.99 28.35 31.))? 34.12_ FINANCIAL GAP -5.26 -6.42 -1.21 -1.84 -8.18 EXTERNAL FUND 3.24 5.68 6.24 6.79 7.36 OF WHICH US SSA 1.50 1.10 1.10 1.10 1.10 BALANCE -0.41 -0. 14 -1.04 -1.04 -0.82 DSET: BASE3 MODEL ISSEP84F Sanitized Copy Approved for Release 2010/09/15: CIA-RDP85T00287R001302080001-9